Use the sliders to select plot allocation and investment horizon.
Proxy-managed OIL PALM Plots4 Plots
Proxy-managed COCOA Plots4 Plots
Investment Horizon5 Years
Estimated Total Asset Value
₦11,507,264
×
Unlock Your Detailed Asset Breakdown
Enter your contact details to reveal the plot valuation model and crop harvest schedule.
📩Check your inbox! A comprehensive breakdown of your calculation has also been sent to your email.
Your Investment Breakdown
8 Plot(s) (4 Oil Palm, 4 Cocoa) over 5 Year(s)
1. Initial Investment Outlay₦6,400,000
Your total upfront cost covering land acquisition, preparation, planting, and professional proxy farm management.
2. Estimated Plot Asset Value (after 5 years)₦10,307,264
Calculated at a conservative 10% annual compound growth rate on your total plot package.
(Historically, actual land values in this area expanded from ₦220,000 in June 2023 to ₦850,000 in August 2026).
3. Cumulative Harvest Payouts₦1,200,000
Cocoa harvest yields begin in Year 4, while Oil Palm harvest begins in Year 5. This reflects total cumulative cash payouts after 5 years.